Rating Rationale
October 20, 2021 | Mumbai
Rajratan Global Wire Limited
'CRISIL A+ / Stable / CRISIL A1 ' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.236 Crore
Long Term RatingCRISIL A+/Stable (Assigned)
Short Term RatingCRISIL A1 (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL A+/Stable/CRISIL A1' ratings to the bank facilities of Rajratan Global Wire Ltd (Rajratan India; part of the Rajratan group).

 

The rating reflects the group’s strong market position in the tyre bead wire (TBW) industry backed by established presence in India and Thailand, experienced promoter and reputed and diverse clientele. The rating also factors in a healthy financial risk profile supported by comfortable capital structure and strong debt protection metrics. These strengths are partially offset by exposure to cyclicality in demand from end-user industry, susceptibility of operating margin to volatility in raw material prices and exposure to project risks.

 

The Rajratan group is a leading TBW manufacturer with facilities in key markets of India (60,000 tonne per annum [TPA]) and Thailand (40,000 TPA, likely to increase by 50% in fiscal 2022). The group benefits from its long track record in the TBW industry and established association with, and approvals from, key tyre manufacturers in domestic and overseas markets. It derives around 80% revenue from the domestic business while the remaining comes from export. It also benefits from limited large players amid high entry barriers. The group registered revenue growth of over 17% in compounded terms in the four fiscals through 2021, while operating margin remained at 11-17%. Furthermore, it has ramped up operations in Thailand in the past four years, supported by increasing product approvals and diversifying clientele. The group is likely to benefit from strong end-user industry demand over the medium term amid recovery in the automobile (auto) industry and economy, healthy demand for tyres and planned capacity enhancements by tyre manufacturers. The TBW capacities of the group are almost optimally utilised currently; it reported steady operating performance in the first quarter of fiscal 2022 despite challenges on account of the second wave of Covid-19.

Analytical Approach:

CRISIL Ratings has combined the financial and business risk profiles of Rajratan India and its wholly owned subsidiary, Rajratan Thai Wire Company Ltd (Rajratan Thailand), together referred to as the Rajratan group, as the companies are in the same business and have financial fungibility.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths

Strong market position in the TBW business backed by experienced promoter: The group is a leading manufacturer of TBW in India with a market share of about 50%, and is the sole large TBW manufacturer in Thailand. Aided by its large capacity and long track record, the group has been increasing its wallet share with key customers, leading to rise in market share. The group has established strong relationships with key customers, such as MRF Ltd, Apollo Tyres, CEAT Ltd and Bridgestone Tyres in India, and also has reputed clientele in Thailand, such as Sumitomo Rubber (Thailand) Co Ltd and Kern SRO. The capacity in Thailand meets local demand from the tyre hub of Thailand and exports to nearby countries. The group derives 17-20% of its revenue from export to Sri Lanka, Vietnam, Finland, Sweden and Indonesia. Diversity in geographic reach and clientele should continue to support the business.

 

Furthermore, high entry barriers in the industry owing to a long product approval phase, given the criticality of TBW in safety, and large capital cost in setting up new capacity mean that established market players such as the Rajratan group shall benefit from the rising demand.

 

The group also benefits from the extensive experience of the promoter. The key promoter, Mr Sunil Chordia, Managing Director, has over two decades of experience in the TBW industry. His experience was instrumental in ramping up operations in Thailand and increasing capacities.

 

Healthy financial risk profile: The financial risk profile has improved over the years despite capital expenditure (capex), supported by improving operating performance. Networth was healthy at Rs 221.88 crore, and gearing and total outside liabilities to adjusted networth ratio were comfortable at 0.64 time and 0.96 time, respectively, as on March 31, 2021. The capital structure has improved in the past three fiscals owing to build up in networth and steady debt. The debt to Ebitda (earnings before interest, tax, depreciation and amortisation) ratio was moderate at 1.52 times as on March 31, 2021. Debt protection metrics were strong, reflected in interest coverage and net cash accrual to total debt ratios of 7 times and 0.42 time, respectively, in fiscal 2021.

 

The group is expected to incur capex of over Rs 100 crore per annum over the medium term. In the current fiscal, it is enhancing the capacity of the Thailand facility to 60,000 TPA from 40,000 TPA at a cost of Rs 60 crore. Further, the group also plans to incur Rs 250-275 crore capex for a greenfield capacity of 60,000 MTPA in Chennai. The project is likely to be commissioned over the next 3-4 years in a phased manner. Nonetheless, the financial risk profile should remain healthy, supported by healthy cash accrual, low gearing and phase-wise commissioning of the project. Gearing is expected to remain comfortable at 0.8 time while the debt to Ebitda ratio is expected below 1.75 times despite the capex.

 

Efficient working capital management: Gross current assets (GCAs) were 119-89 days over the three fiscals ended March 31, 2021, driven by moderate inventory and receivables. Credit available on procurement aids the group to effectively manage its working capital cycle.

 

Weaknesses

Exposure to cyclical end-user industry demand: Performance is linked to demand for tyres. Generally, 70% of the tyre demand comes from the replacement market, while the remaining comes from new vehicles. The demand for tyres is linked to the performance of the auto industry and overall economy. As the auto industry is cyclical, exposure to this industry will continue to constrain the business risk profile. Strong and sustained revenue growth and operating margin remain critical in various business cycles. Further, the business is also dependent on tariffs and trade restrictions. Any unfavourable change in tariff or trade restriction may impact the group’s income and earnings.                

                      

Susceptibility of operating margin to volatility in raw material prices: Prices of steel, copper and zinc are volatile. As raw material cost comprises 60% of operating income or cost of manufacturing, the operating margin is susceptible to sharp adverse movement in input prices. However, the group can pass on price increases to customers with a lag of about 3 months.  

     

Exposure to project risks: The group plans to set up a large unit in Chennai for Rs 250-300 crore. Though the project will be commissioned in a phased manner, completion and stabilisation risks persist.

Liquidity: Adequate

Liquidity will remain adequate over the medium term driven by expected healthy cash accrual against debt obligation and moderately utilized bank lines. Bank limit utilization was moderate at around 57% for the 12 months through July 2021. Expected cash accrual of Rs 85-110 crore per annum will sufficiently cover yearly term debt obligation of Rs 12-16 crore over the medium term. Cash flows remained positive in the past four fiscals. Current ratio was adequate at 1.28 times as on March 31, 2021. Nonetheless, the group will undertake sizeable capex over the next 3-4 years and maintaining steady liquidity will be critical.

Outlook: Stable

CRISIL Ratings believes Rajratan India will continue to benefit from the extensive experience of the promoter and established relationships with clients.

Rating sensitivity factors

Upward factors

  • Steady increase in revenue to Rs 1,000 crore and above and stable operating margin, leading to higher cash accrual
  • Maintenance of healthy financial risk profile and liquidity

Downward factors

  • Debt to Ebitda ratio over 1.75 times consistently
  • Decline in operating income or operating margin, leading to lower-than-expected cash accrual
  • Larger-than-anticipated capex, or stretch in the working capital cycle

About the Group

Rajratan India was incorporated in 1988 as Rajratan Wires Pvt Ltd by Mr Sunil Chordia, and commenced commercial production in 1991. The company got its current name in 2004. It manufactures TBWs and supplies to tyre manufacturers in India. The manufacturing unit is located in Pithampur, Madhya Pradesh, and has TBW capacity of 60,000 TPA  and 12,000 TPA of carbon steel wire capacity. The company is listed on Bombay Stock Exchange.

 

Rajratan Thailand, based in Thailand, was incorporated in 2006. It also manufactures tyre beads. It was set up to serve Thailand-based clients and emerging markets. Thailand is the largest producer of rubber, and hence, it is the hub of all major tyre manufacturers. Rajratan Thailand operates one plant in Ratchaburi with capacity of 40,000 MTPA.

Key financial indicators (consolidated)

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

547.38

481.34

Reported profit after tax (PAT)

Rs crore

53.13

33.04

PAT margin

%

9.71

6.86

Adjusted debt / adjusted networth

Times

0.64

0.86

Interest coverage

Times

6.98

5.12

 

For the quarter ended June 30

 

Q1-2022

Q1-2021

Operating income

Rs crore

182.29

64.65

Reported PAT

Rs crore

21.92

1.65

PAT margin

%

12.02

2.55

Adjusted debt / adjusted networth

Times

--

--

Interest coverage

Times

--

--

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

90.25

NA

CRISIL A+/Stable

NA

Standby line of credit

NA

NA

NA

15.0

NA

CRISIL A1

NA

Term loan

NA

NA

March 2025

58.21

NA

CRISIL A+/Stable

NA

Proposed long-term bank loan facility

NA

NA

NA

2.54

NA

CRISIL A+/Stable

NA

Letter of credit

NA

NA

NA

70

NA

CRISIL A1

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Rajratan Global Wire Limited

Full

Parent

Rajratan Thai Wire Company Limited

Full

Wholly owned subsidiary of Rajratan India

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 166.0 CRISIL A+/Stable / CRISIL A1   --   -- 18-07-19 Withdrawn 13-04-18 CRISIL A2+ / CRISIL A-/Stable --
Non-Fund Based Facilities ST 70.0 CRISIL A1   --   -- 18-07-19 Withdrawn 13-04-18 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 45.25 State Bank of India CRISIL A+/Stable
Cash Credit 30 HDFC Bank Limited CRISIL A+/Stable
Cash Credit 10 Citibank N. A. CRISIL A+/Stable
Cash Credit 5 ICICI Bank Limited CRISIL A+/Stable
Letter of Credit 25 ICICI Bank Limited CRISIL A1
Letter of Credit 25 HDFC Bank Limited CRISIL A1
Letter of Credit 20 ICICI Bank Limited CRISIL A1
Proposed Long Term Bank Loan Facility 2.54 - CRISIL A+/Stable
Standby Line of Credit 15 Citibank N. A. CRISIL A1
Term Loan 17.91 HDFC Bank Limited CRISIL A+/Stable
Term Loan 10.5 HDFC Bank Limited CRISIL A+/Stable
Term Loan 12.05 State Bank of India CRISIL A+/Stable
Term Loan 17.75 HDFC Bank Limited CRISIL A+/Stable

This Annexure has been updated on 20-Oct-2021 in line with the lender-wise facility details as on 20-Oct-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Auto Component Suppliers
Rating Criteria for Steel Industry
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Shirish A Mujumdar
Associate Director
CRISIL Ratings Limited
D:+91 20 4018 1934
shirish.mujumdar@crisil.com


Ankit Hapani
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 79 4024 4521
Ankit.Hapani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html